UBIQUITI INC. filed this 10-K on 08/22/25
UBIQUITI INC. - 10-K - 20250822 - CASH_FLOW
UBIQUITI INC.
Consolidated Statements of Cash Flows
(In thousands)
Years Ended June 30,
202520242023
Cash Flows from Operating Activities:
Net income$711,922 $349,960 $407,641 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization21,901 19,251 16,292 
Amortization of debt issuance costs2,022 1,725 1,405 
Provision for excess and obsolete inventory 6,657 23,905 13,391 
Provision for loss on vendor deposits11,088 20,019 (3,913)
Share-based compensation7,208 6,358 4,734 
Deferred taxes, net(72,192)(11,967)(16,857)
Provision for bad debt11,458 (574)553 
Other, net(685)745 1,519 
Changes in operating assets and liabilities:
Accounts receivable(86,927)(1,765)(48,200)
Inventories(219,867)250,665 (487,922)
Vendor deposits64,164 (18,253)(39,457)
Prepaid expenses and other assets(16,344)(17,564)(10,252)
Accounts payable113,550 (103,086)69,730 
Income taxes payable(10,812)(17,115)(14,041)
Deferred revenues30,122 6,595 (1,321)
Accrued and other liabilities66,762 32,617 (38,730)
Net cash provided by (used in) operating activities640,027 541,516 (145,428)
Cash Flows from Investing Activities:
Purchase of property and equipment and other long-term assets(12,586)(11,975)(20,934)
Net cash used in investing activities(12,586)(11,975)(20,934)
Cash Flows from Financing Activities:
Proceeds from borrowing under the credit facility - Term— — 250,000 
Proceeds from borrowing under the credit facility- Revolver30,000 — 415,000 
Repayment against credit facility- Revolver(205,000)(215,000)(345,000)
Repayment against credit facility- Term(283,125)(157,500)(28,125)
Debt issuance costs — — (1,205)
Payment of common stock cash dividends(145,153)(145,091)(145,043)
Proceeds from exercise of stock options— — 23 
Tax withholdings related to net share settlements of restricted stock units(778)(434)(686)
Net cash (used in) provided by financing activities(604,056)(518,025)144,964 
Net increase (decrease) in cash and cash equivalents23,385 11,516 (21,398)
Cash and cash equivalents at beginning of period126,342 114,826 136,224 
Cash and cash equivalents at end of period$149,727 $126,342 $114,826 
Supplemental Disclosure of Cash Flow Information:
Income taxes paid, net of refunds$177,237 $108,572 $109,685 
Interest paid$31,048 $75,094 $53,870 
Non-Cash Investing and Financing Activities:
Right-of-use asset recognized$10,565 $4,393 $7,201 
Unpaid property and equipment and other long-term assets$1,448 $1,300 $1,274