UBIQUITI INC. filed this 10-Q on 11/08/24
UBIQUITI INC. - 10-Q - 20241108 - FINANCIAL_STATEMENTS
Item 1. Financial Statements (Unaudited)
UBIQUITI INC.
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited) 
September 30, 2024June 30, 2024
Assets
Current assets:
Cash and cash equivalents$165,175 $126,342 
Accounts receivable, net of allowance for doubtful accounts of $523 and $498 at September 30, 2024 and June 30, 2024, respectively
174,501 169,147 
Inventories446,179 462,032 
Vendor deposits 97,424 123,461 
Prepaid expenses and other current assets43,218 35,031 
Total current assets926,497 916,013 
Property and equipment, net77,080 81,126 
Operating lease right-of-use assets, net45,245 47,768 
Deferred tax assets— long-term35,835 35,934 
Other long-term assets73,261 73,571 
Total assets$1,157,918 $1,154,412 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$52,603 $51,095 
Income taxes payable56,337 23,475 
Debt — short-term24,410 36,508 
Other current liabilities230,744 173,713 
Total current liabilities364,094 284,791 
Income taxes payable — long-term26,949 53,599 
Operating lease liabilities — long-term35,173 37,176 
Debt — long-term527,205 669,878 
Deferred tax liability — long-term492 492 
Other long-term liabilities15,866 13,416 
Total liabilities969,779 1,059,352 
Commitments and contingencies (Note 9)
Stockholders’ equity:
Preferred stock—$0.001 par value; 50,000,000 shares authorized; none issued
— — 
Common stock—$0.001 par value; 500,000,000 shares authorized:
60,470,208 and 60,462,539 issued and outstanding as of September 30, 2024 and June 30, 2024, respectively
60 60 
Additional paid–in capital12,018 10,645 
Retained earnings176,061 84,355 
Total stockholders’ equity188,139 95,060 
Total liabilities and stockholders’ equity$1,157,918 $1,154,412 

See accompanying notes to consolidated financial statements (unaudited).
4

UBIQUITI INC.
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)

 
Three Months Ended September 30,
20242023
Revenues$550,344 $463,078 
Cost of revenues318,726 279,203 
Gross profit231,618 183,875 
Operating expenses:
Research and development37,997 36,283 
Sales, general and administrative24,415 19,290 
Total operating expenses62,412 55,573 
Income from operations169,206 128,302 
Interest expense and other, net10,578 21,224 
Income before income taxes158,628 107,078 
Provision for income taxes30,640 19,328 
Net income$127,988 $87,750 
Net income per share of common stock:
Basic$2.12 $1.45 
Diluted$2.12 $1.45 
Weighted average shares used in computing net income per share of common stock:
Basic60,469 60,447 
Diluted60,494 60,451 
See accompanying notes to consolidated financial statements (unaudited).

5

UBIQUITI INC.
Consolidated Statements of Stockholders’ Equity (Deficit)
(In thousands, except share data)
(Unaudited)
Three Months Ended September 30, 2024
Common StockAdditional Paid-In CapitalRetained EarningsTotal Stockholders’ Equity
SharesAmountAmountAmountAmount
Balance at June 30, 2024
60,462,539 $60 $10,645 $84,355 $95,060 
Net Income— — — 127,988 127,988 
Restricted stock units issued, net of tax withholdings7,669 — (323)— (323)
Share-based compensation expense— — 1,696 — 1,696 
Dividends paid on Common Stock ($0.60 per share)
— — — (36,282)(36,282)
Balance at September 30, 2024
60,470,208 $60 $12,018 $176,061 $188,139 


Three Months Ended September 30, 2023
Common StockAdditional Paid-In CapitalRetained Earnings (Deficit)Total Stockholders’ Equity (Deficit)
SharesAmountAmountAmountAmount
Balance at June 30, 2023
60,441,896 $60 $4,721 $(120,514)$(115,733)
Net Income— — — 87,750 87,750 
Restricted stock units issued, net of tax withholdings5,660 — (313)— (313)
Share-based compensation expense— — 1,500 — 1,500 
Dividends paid on Common Stock ($0.60 per share)
— — — (36,268)(36,268)
Balance at September 30, 2023
60,447,556 $60 $5,908 $(69,032)$(63,064)



See accompanying notes to consolidated financial statements (unaudited).
6

UBIQUITI INC.
Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
Three Months Ended September 30,
20242023
Cash Flows from Operating Activities:
Net income$127,988 $87,750 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization6,126 5,131 
Amortization of debt issuance costs1,037 434 
Non-cash lease expense(7)258 
Provision for excess and obsolete inventory 2,375 1,382 
Provision for loss on vendor deposits4,355 2,954 
Share-based compensation1,696 1,500 
Deferred taxes99 116 
Provision for sales returns184 (704)
Other, net25 93 
Changes in operating assets and liabilities:
Accounts receivable(5,380)(898)
Inventories8,452 28,615 
Vendor deposits21,682 (25,718)
Prepaid expenses and other assets(3,325)62 
Accounts payable2,425 (29,834)
Income taxes payable6,212 (590)
Deferred revenues3,434 828 
Accrued and other liabilities56,289 (3,697)
Net cash provided by operating activities233,667 67,682 
Cash Flows from Investing Activities:
Purchase of property and equipment and other long-term assets(2,604)(3,025)
Net cash used in investing activities(2,604)(3,025)
Cash Flows from Financing Activities:
Repayment against credit facility- Revolver(35,000)(25,000)
Repayment against credit facility- Term(120,625)(9,375)
Payment of common stock cash dividends(36,282)(36,268)
Tax withholdings related to net share settlements of restricted stock units(323)(313)
Net cash used in financing activities(192,230)(70,956)
Net increase (decrease) in cash and cash equivalents38,833 (6,299)
Cash and cash equivalents at beginning of period126,342 114,826 
Cash and cash equivalents at end of period$165,175 $108,527 
Supplemental Disclosure of Cash Flow Information:
Income taxes paid, net of refunds$24,359 $19,861 
Interest paid$12,023 $21,687 
Non-Cash Investing and Financing Activities:
Right-of-use asset recognized$1,132 $23 
Unpaid property and equipment and other long-term assets$1,300 $1,174 

See accompanying notes to consolidated financial statements (unaudited).
7

UBIQUITI INC.
Notes to Consolidated Financial Statements
(Unaudited)

NOTE 1—BUSINESS AND BASIS OF PRESENTATION

Business— Ubiquiti Inc. and its wholly owned subsidiaries (collectively, “Ubiquiti” or the “Company”) develop high performance networking technology for service providers, enterprises, and consumers globally.

The Company operates on a fiscal year ending June 30. In these notes, Ubiquiti refers to the fiscal years ending June 30, 2025 and 2024, as fiscal 2025 and fiscal 2024, respectively.

Basis of Presentation— The Company’s consolidated financial statements and accompanying notes are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) related to interim financial statements based on applicable Securities and Exchange Commission (“SEC”) rules and regulations. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. These consolidated financial statements reflect all adjustments, which are, in the opinion of the Company, of a normal and recurring nature and those necessary to state fairly the statements of financial position, results of operations and cash flows for the dates and periods presented. The June 30, 2024 balance sheet was derived from the audited consolidated financial statements as of that date. All significant intercompany transactions and balances have been eliminated.

These consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the fiscal year ended June 30, 2024, included in its Annual Report on Form 10-K, as filed with the SEC on August 23, 2024 (the “Annual Report”). The results of operations for the three months ended September 30, 2024 are not necessarily indicative of the results to be expected for any future periods.

NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company’s significant accounting policies are disclosed in its audited consolidated financial statements for the fiscal year ended June 30, 2024, included in the Annual Report on Form 10-K. There have been no changes to the Company’s significant accounting policies as discussed in the Annual Report.

Use of Accounting Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and the accompanying notes. Those estimates and assumptions include, but are not limited to, revenue recognition and deferred revenue; sales return reserves; inventory valuation and vendor deposits; accounting for income taxes, including the valuation allowance on deferred tax assets and reserves for uncertain tax positions. We evaluate our estimates and assumptions based on historical experience and other assumptions that are believed to be reasonable under the circumstances. Actual results could differ materially from those estimates.

Recent Accounting Pronouncements Not Yet Effective

Segment Reporting
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280) (“ASU 2023-07”), which enhances the segment disclosure requirements for public entities on an annual and interim basis. Under this proposal, public entities will be required to disclose significant segment expenses that are regularly provided to the chief operating decision maker (the “CODM”) and included within each reported measure of segment profit or loss. Additionally, current annual disclosures about a reportable segment’s profit or loss and assets will be required on an interim basis. Entities will also be required to disclose information about the CODM’s title and position at the Company along with an explanation of how the CODM uses the reported measures of segment profit or loss in their assessment of segment performance and deciding whether how to allocate resources. Finally, ASU 2023-07 requires all segment disclosures for public entities, even those with a single reportable segment. The amendments in ASU 2023-07 will become effective on a retrospective basis for annual disclosures in the Company's fiscal year beginning July 1, 2024, with interim period disclosures required effective with the Company's fiscal year beginning July 1, 2025. Early adoption of ASU 2023-07 is permitted. We do not expect this ASU to have a significant impact on our disclosures or results of operations, cash flows, and financial condition.

Income Taxes
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) ("ASU 2023-09"), which amends the existing guidance relating to the annual disclosures for accounting for income taxes. ASU 2023-09 requires a public business entity to disclose a tabular rate reconciliation using specified categories and providing additional information for reconciling items that exceed a quantitative threshold. In addition, ASU 2023-09 requires the disaggregation of federal, state and foreign income taxes paid (net of
8

funds received), with further disaggregation required for individual jurisdictions in which the income taxes paid exceed five percent of the Company's total income taxes paid. The provision for income taxes in the Company's statement of operations will also be required to be disaggregated by federal, state and foreign. The amendments in ASU 2023-09 will become effective for annual disclosures in the Company's fiscal year beginning July 1, 2025, with early adoption permitted. The FASB indicated ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. We expect this ASU to only impact our disclosures with no impact to our results of operations, cash flows, and financial condition.

NOTE 3—REVENUES

Revenue is primarily generated from the sale of hardware as well as the related implied post contract services (“PCS”).

Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs with the transfer of control of our products and PCS to our customers. Transfer of control to the customer for products generally occurs at the point in time when products have been shipped to our customer as this represents the point in time when the customer has a present obligation to pay and physical possession including title and risk of loss have been transferred to the customer. Revenue for PCS is recognized ratably over time over the estimated period for which implied PCS services will be delivered.

Disaggregation of Revenue

See Note 12, "Segment Information, Revenues by Geography and Significant Customers" for disaggregation of revenue by product category and geography.

Contract Balances

The timing of revenue recognition, billing and cash collections results in billed accounts receivable, deferred revenue primarily attributable to PCS and customer deposits on the consolidated balance sheets. Accounts receivable are recognized in the period the Company’s right to the consideration is unconditional. Our contract liabilities consist of advance payments (customer deposits) as well as billing in excess of revenue recognized primarily related to deferred revenue. We classify customer deposits as a current liability, and deferred revenue as a current or non-current liability based on the timing of when we expect to fulfill these remaining performance obligations. The current portion of deferred revenue is included in other current liabilities and the non-current portion is included in other long-term liabilities in our consolidated balance sheets.

As of September 30, 2024 and June 30, 2024, the Company’s customer deposits were $1.7 million and $1.3 million, respectively.

As of September 30, 2024, the Company’s deferred revenue, included in other current liabilities and other long-term liabilities, was $21.9 million and $15.9 million, respectively.

As of June 30, 2024, the Company’s deferred revenue, included in other current liabilities and other long-term liabilities, was $20.3 million and $13.4 million, respectively.

We expect the majority of our deferred revenue to convert to revenue in two years. For the three months ended September 30, 2024 we recognized revenues amounting to $7.4 million from the deferred revenue balance as of June 30, 2024. For the three months ended September 30, 2023, we recognized revenues amounting to $6.7 million from the deferred revenue balance as of June 30, 2023.

9

NOTE 4—EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share for the periods indicated (in thousands, except per share data):
 Three Months Ended September 30,
 20242023
Numerator:
Net income$127,988 $87,750 
Denominator:
Weighted-average shares used in computing basic earnings per share60,469 60,447 
Add—dilutive potential common shares:
Restricted stock units25 
Weighted-average shares used in computing diluted net income per share60,494 60,451 
Net income per share of common stock:
Basic$2.12 $1.45 
Diluted$2.12 $1.45 

The Company excludes potentially dilutive securities from its diluted net income per share calculation when their effect would be anti-dilutive to net income per share amounts.

NOTE 5—BALANCE SHEET COMPONENTS

Inventories

Inventories consisted of the following (in thousands):
September 30, 2024June 30, 2024
Finished goods$381,904 $387,447 
Raw materials64,275 74,585 
Total$446,179 $462,032 

Property and Equipment, Net

Property and equipment, net consisted of the following (in thousands):
September 30, 2024June 30, 2024
Testing equipment$19,406 $18,964 
Tooling equipment24,525 26,892 
Leasehold improvements26,101 26,264 
Computer and other equipment7,613 10,482 
Software9,043 9,375 
Furniture and fixtures2,149 1,913 
Corporate aircraft65,807 65,807 
Property and equipment, gross154,644 159,697 
Less: Accumulated depreciation and amortization(77,564)(78,571)
Property and equipment, net$77,080 $81,126 

10

Other Long-term Assets

Other long-term assets consisted of the following (in thousands):
September 30, 2024June 30, 2024
Hong Kong Tax deposit (1)
$60,700 $60,402 
Intangible assets, net (2)
3,774 4,164 
Other long-term assets, net8,787 9,005 
Total$73,261 $73,571 
(1) The Company expects the deposits made with the Hong Kong Inland Revenue Department (“IRD”) to be refunded upon completion of the audit. See Note 11, "Income Taxes" to the consolidated financial statements for additional details regarding this ongoing tax audit.
(2) Accumulated amortization was $7.8 million and $7.5 million as of September 30, 2024, and June 30, 2024, respectively.

Other Current Liabilities

Other current liabilities consisted of the following (in thousands):
September 30, 2024June 30, 2024
Deferred revenue — short-term$21,946 20,332 
Accrued expenses26,324 26,600 
Lease liability— current13,196 13,724 
Warranty accrual11,113 10,825 
Accrued compensation and benefits9,328 8,453 
Customer deposits1,659 1,283 
Reserve for sales returns4,192 3,906 
Inventory received not billed126,268 72,560 
Other payables16,718 16,030 
Total$230,744 $173,713 

Other Long-Term Liabilities

Other long-term liabilities consisted of the following (in thousands):
September 30, 2024June 30, 2024
Deferred revenue — long-term$15,866 $13,416 

NOTE 6—ACCRUED WARRANTY

The Company offers warranties on certain products, generally a period of one to two years and records a liability for the estimated future costs associated with potential warranty claims. The warranty costs are reflected in the Company’s consolidated statements of operations and comprehensive income within cost of revenues. The warranties are typically in effect for one year for distributors from the date of shipment and two years for direct sales from the date of delivery. The Company assesses the adequacy of its accrued warranty liabilities and adjusts the amounts as necessary based on historical experience factors and changes in future estimates. Historical factors include product failure rates, material usage and service delivery costs incurred in correcting product failures. In certain circumstances, the Company may have recourse from its contract manufacturers for replacement cost of defective products, which it also factors into its warranty liability assessment.

11

Warranty obligations, included in other current liabilities, were as follows (in thousands):
 Three Months Ended September 30,
 20242023
Beginning balance$10,825 $8,745 
Accruals for warranties issued during the period3,772 3,380 
Changes in liability for pre-existing warranties during the period(156)546 
Settlements made during the period(3,328)(3,022)
Ending balance$11,113 $9,649 

NOTE 7—DEBT

On March 30, 2021, the Company, as borrower and certain domestic subsidiaries, as guarantors (the "Domestic Guarantors"), entered into an amended and restated credit agreement (the “Third Amended and Restated Credit Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), the other financial institutions named as lenders therein, and Wells Fargo as administrative agent and collateral agent for the lenders, that extended the $700 million senior secured revolving credit facility (the “Revolving Facility,” together with the Term Loan Facilities, as defined below, the "Facilities") and provided a $500 million senior secured term loan facility (the “Initial Term Loan Facility”), and extended the maturity of the Facilities to March 30, 2026. In addition, the Facilities include an option to request increases in the amounts of such credit facilities by up to an additional $500 million in the aggregate. The loans under the Initial Term Loan Facility are payable in quarterly installments of $6.25 million per quarter, commencing with the quarter ending June 30, 2021.

On April 3, 2023, the Company as borrower and the Domestic Guarantors entered into a first amendment (the “First Amendment”) to the Third Amended and Restated Credit Agreement (as amended, the “Amended Credit Agreement”) with the financial institutions named as lenders therein and Wells Fargo. The First Amendment added a new term loan facility in an aggregate principal amount of $250 million (the “First Amendment Term Loan Facility,” together with the Initial Term Loan Facility, the "Term Loan Facilities") which was payable in quarterly installments equal to $3.125 million, commencing with the quarter ended June 30, 2023, and had a maturity date of March 30, 2026. The obligations of the Company and certain domestic subsidiaries under the Amended Credit Agreement are required to be guaranteed by the Domestic Guarantors and are collateralized by substantially all assets (excluding intellectual property) of the Company and the Domestic Guarantors. As of September 30, 2024 the Company had repaid all of the First Amendment Term Loan Facility and as a result there are no future payments due.

The Company's unamortized balance of debt issuance costs is $0.9 million as of September 30, 2024, which are amortized as interest expense over the life of the Facilities. Amortization of debt issuance costs included in interest expense for the three months ended September 30, 2024 and September 30, 2023 were $1.04 million and $0.43 million, respectively.

The Company's debt consisted of the following (in thousands):
September 30, 2024June 30, 2024
Initial Term Loan Facility - short term$25,000 $25,000 
First Amendment Term Loan Facility - short-term— 12,500 
Debt issuance costs, net(590)(992)
Total Debt - short term24,410 36,508 
Initial Term Loan Facility - long term387,500 393,750 
First Amendment Term Loan Facility - long-term— 101,875 
Revolving Facility - long term140,000 175,000 
Debt issuance costs, net(295)(747)
Total Debt - long term$527,205 $669,878 

The Revolving Facility includes a sub-limit of $25.0 million for letters of credit and a sub-limit of $25.0 million for swingline loans. The Facilities are available for working capital and general corporate purposes that comply with the terms of the Amended Credit Agreement, including to finance the repurchase of the Company’s common stock or to make dividends to the holders of the Company's common stock. Under the Amended Credit Agreement, revolving loans and swingline loans may be borrowed, repaid and reborrowed until March 30, 2026, at which time all amounts borrowed must be repaid. Loans under the Facilities may be prepaid at any time without penalty.

The revolving loans and term loans under the Initial Term Loan Facility bear interest, at the Company’s option, at either (i) a floating
12

rate per annum equal to the Base Rate (as defined below) plus a margin of between 0.50% and 1.25%, depending on the Company’s consolidated total leverage ratio as of the most recently ended fiscal quarter or (ii) a floating per annum rate equal to the Adjusted Term SOFR (as defined below) for a specified period, plus a margin of between 1.50% and 2.25%, depending on the Company’s consolidated total leverage ratio as of the most recently ended fiscal quarter. Swingline loans bear interest at a floating rate per annum equal to the Base Rate plus a margin of between 0.50% and 1.25%, depending on the Company’s consolidated total leverage ratio as of the most recently ended fiscal quarter. The loans under the First Amendment Term Loan Facility bear interest, at the Company's option, at either (i) a floating rate per annum equal to Base Rate plus a margin of between 1.00% and 1.75%, depending on the Company’s consolidated total leverage ratio as of the most recently ended fiscal quarter or (ii) a floating per annum rate equal to the applicable Adjusted Term SOFR rate for a specified period, plus a margin between 2.00% and 2.75%, depending on the Company's consolidated total leverage ratio as of the most recently ended fiscal quarter. Base Rate is defined in the Amended Credit Agreement as the highest of (a) the Prime Rate (as defined in the Amended Credit Agreement), (b) the Federal Funds Rate (as defined in the Amended Credit Agreement) plus 0.50% and (c) Adjusted Term SOFR for a one-month tenor in effect on such day plus 1.00%; each change in the Base Rate shall take effect simultaneously with the corresponding change or changes in the Prime Rate, the Federal Funds Rate or Adjusted Term SOFR, as applicable (provided that clause (c) shall not be applicable during any period in which Adjusted Term SOFR is unavailable or unascertainable). The Base Rate shall not be less than 1.00%. Adjusted Term SOFR is Term SOFR (as defined in the Amended Credit Agreement) plus 0.10% per annum; provided that Adjusted Term SOFR shall in no event be less than 0.00%.

A default interest rate shall apply on all obligations during certain events of default under the Amended Credit Agreement at a rate per annum equal to 2.00% above the applicable interest rate. The Company will pay to each lender a facility fee on a quarterly basis based on the unused amount of each lender’s commitment to make revolving loans, of between 0.20% and 0.35%, depending on the Company’s consolidated total leverage ratio as of the most recently ended fiscal quarter. The Company will also pay to the applicable lenders on a quarterly basis certain fees based on the daily amount available to be drawn under each outstanding letter of credit, including aggregate letter of credit commissions of between 1.50% and 2.25%, depending on the Company’s consolidated total leverage ratio as of the most recently ended fiscal quarter, and issuance fees of 0.125% per annum. The Company is also obligated to pay Wells Fargo, as agent, fees customary for a credit facility of this size and type.

The Amended Credit Agreement requires the Company to maintain during the term of the Facilities a maximum consolidated total leverage ratio of 3.50 to 1.00 and a minimum consolidated interest coverage ratio of 3.50 to 1.00. In addition, the Amended Credit Agreement contains customary affirmative and negative covenants, including covenants that limit or restrict the ability of the Company and its subsidiaries to, among other things, grant liens or enter into agreements restricting their ability to grant liens on property, enter into mergers, dispose of assets, change their accounting or reporting policies, change their business and incur indebtedness, in each case subject to customary exceptions for a credit facility of this size and type. The Amended Credit Agreement includes customary events of default that include, among other things, non-payment of principal, interest or fees, inaccuracy of representations and warranties, violation of covenants, cross default to certain other indebtedness, bankruptcy and insolvency events, material judgments, change of control and certain ERISA events. The occurrence of an event of default could result in the acceleration of the obligations under the Amended Credit Agreement.

The Facilities

As of September 30, 2024, $412.5 million was outstanding on the Initial Term Loan Facility and $140.0 million was outstanding on the Revolving Facility, leaving $560.0 million available on the Revolving Facility. The First Amendment Term Loan Facility was fully repaid during the three months ended September 30, 2024 and there is no balance outstanding as of September 30, 2024.

Term Loan Facilities

During the three months ended September 30, 2024, the Company made aggregate payments of $129.4 million under the Term Loan Facilities, of which $120.6 million was repayment of principal and $8.8 million was payment of interest.

Revolving Facility

Under the Amended Credit Agreement, during the three months ended September 30, 2024, the Company made aggregate payments of $38.2 million under the Revolving Facility, of which $35.0 million was repayment of principal and $3.2 million was payment of interest.

The following table summarizes the Company’s estimated debt and interest payment obligations as of September 30, 2024, for the remainder of fiscal 2025 and future fiscal years (in thousands):
13

2025 (remainder)
2026202720282029ThereafterTotal
Debt payment obligations$18,750 $533,750 $— $— $— $— $552,500 
Interest and other payments on debt payment obligations (1)
27,550 26,636 — — — — 54,186 
Total$46,300 $560,386 $— $— $— $— $606,686 
(1) Interest payments are calculated based on the applicable rates and payment dates as of September 30, 2024. Although our interest rates on our debt obligations may vary, we have assumed the most recent available interest rates for all periods presented.

NOTE 8—LEASES

The Company has entered into agreements under which we lease various real estate spaces in North America, Europe and Asia Pacific, under non-cancellable leases that expire on various dates through fiscal 2036. Some of our leases include options to extend the term of such leases for a period from 12 months to 60 months, and/or have options to early terminate the lease. As of September 30, 2024, we included such options in determining the lease terms for certain of our leases because we were reasonably certain that we would exercise the extension options. Most of our leases require us to pay certain operating expenses in addition to base rent, such as taxes, insurance and maintenance costs.

The following table summarizes our lease costs for the three months ended September 30, 2024 and 2023 (in thousands):
Financial Statement ClassificationThree Months Ended September 30,
20242023
Operating lease costs:
Fixed lease costsOperating expenses$2,917 $2,936 
Fixed lease costsCost of revenues1,159 682 
Variable lease costsOperating expenses113 199 
Variable lease costsCost of revenues196 280 
Total lease costs$4,385 $4,097 

The operating lease costs in the table above include costs for long-term and short-term leases. Total short-term costs for the three months ended September 30, 2024 and 2023 were immaterial. Variable lease costs primarily include maintenance, utilities and operating expenses that are incremental to the fixed base rent payments and are excluded from the calculation of operating lease liabilities and ROU assets. For the three months ended September 30, 2024 and 2023, cash paid for amounts associated with the Company's operating lease liabilities were approximately $4.4 million and $4.3 million, respectively. Cash paid for amounts associated with the Company’s operating lease liabilities were classified as operating activities in the consolidated statement of cash flows.

The following table shows the Company’s undiscounted future fixed payment obligations under the Company’s recognized operating leases and a reconciliation to the operating lease liabilities as of September 30, 2024:
Remainder of Fiscal 2025
$11,437 
Fiscal 2026
11,182 
Fiscal 2027
7,141 
Fiscal 2028
5,576 
Fiscal 2029
3,735 
Thereafter13,848 
Total future fixed operating lease payments$52,919 
Less: Imputed interest$4,550 
Total operating lease liabilities$48,369 
Weighted-average remaining lease term - operating leases6 years
Weighted-average discount rate - operating leases3.6 %

14

NOTE 9—COMMITMENTS AND CONTINGENCIES

Purchase Obligations

We subcontract with third parties to manufacture our products and supply key components. As of September 30, 2024, we had $1,134.3 million of purchase commitments with these third parties. If we cancel all or part of the orders, we may still be liable to the contract manufacturers for the cost of the components purchased by the subcontractors to manufacture our products. There have been no significant liabilities for current or anticipated cancellations recorded as of September 30, 2024. Our consolidated financial position and results of operations could be negatively impacted if we were required to compensate these third parties. In addition, we may be subject to additional purchase obligations to our contract manufacturers for supply agreements and components ordered by them based on manufacturing forecasts we provide them each month.

Transition Tax

We have an obligation of $28.1 million as of September 30, 2024, related to the mandatory transition tax on accumulated foreign earnings from the 2017 Tax Cuts and Jobs Act. We expect to make a payment to fully settle this obligation in the first quarter of fiscal 2026. This obligation is included within income tax payable on our consolidated balance sheets.

Other Obligations

As of September 30, 2024, the Company has other obligations of $6.2 million which consisted primarily of commitments related to research and development projects.

Indemnification Obligations

The Company enters into standard indemnification agreements with many of its business partners in the ordinary course of business. These agreements include provisions for indemnifying the business partner against any claim brought by a third-party to the extent any such claim alleges that a Company product infringes a patent, copyright or trademark, or violates any other proprietary rights of that third-party. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is not estimable and the Company has not incurred any material costs to defend lawsuits or settle claims related to these indemnification agreements to date.

Legal Matters

The Company may be involved, from time to time, in a variety of claims, lawsuits, investigations, and proceedings relating to contractual disputes, intellectual property rights, employment matters, regulatory compliance matters and other litigation matters relating to various claims that arise in the normal course of business. The Company determines whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. The Company assesses its potential liability by analyzing specific litigation and regulatory matters using available information. The Company develops its views on estimated losses in consultation with inside and outside counsel, which involves a subjective analysis of potential results and outcomes, assuming various combinations of appropriate litigation and settlement strategies. Taking all of the above factors into account, the Company records an amount where it is probable that the Company will incur a loss and where that loss can be reasonably estimated. However, the Company’s estimates may be incorrect and the Company could ultimately incur more or less than the amounts initially recorded. The Company may also incur significant legal fees, which are expensed as incurred, in defending against these claims. The Company is not currently aware of any pending or threatened litigation that would have a material adverse effect on the Company’s financial statements.

Vivato/XR

On April 19, 2017, XR Communications, LLC, d/b/a Vivato Technologies (“Vivato”), filed a complaint against the Company in the United States District Court for the Central District of California. On October 16, 2024, the Company and Vivato entered into a settlement agreement and the complaint was dismissed with prejudice by the court on October 24,2024.

Network-1 Technologies, Inc.

On October 5, 2022, Network-1 Technologies, Inc. ("Network-1") filed a patent infringement lawsuit against the Company in the District of Delaware, alleging that various Company products infringe United States Patent Number 6,218,930, which relates to 802.3af and 802.3at Power over Ethernet standards. Network-1 seeks compensatory and enhanced damages, attorneys' fees and costs, and pre- and post-judgment interest. The Company plans to vigorously defend itself against these claims; however, there can be
15

no assurance that the Company will prevail in the lawsuit. The Company cannot currently estimate the possible loss or range of losses, if any, that it may experience in connection with this litigation.

Intellectual Ventures I LLC v. Ubiquiti Inc.

On August 8, 2023, Intellectual Ventures I LLC ("IV") filed a patent infringement lawsuit against the Company in the District of Delaware, alleging that various Company products infringe United States Patent Number 8,594,122, which relates to 802.11ac Beamforming standards. IV seeks compensatory and enhanced damages, attorneys' fees and costs, and pre- and post-judgment interest. The Company plans to vigorously defend itself against these claims; however, there can be no assurance that the Company will prevail in the lawsuit. The Company cannot currently estimate the possible loss or range of losses, if any, that it may experience in connection with this litigation.
NOTE 10—SHARE-BASED COMPENSATION

Share-Based Compensation Plans

The Company’s 2020 and 2010 Equity Incentive Plans are described in the Company’s Annual Report.

As of September 30, 2024, the Company had 4,864,798 authorized shares available for future issuance under all of its stock incentive plans.

Share-Based Compensation

The following table shows total share-based compensation expense included in the consolidated statements of operations and comprehensive income for the three months ended September 30, 2024 and 2023 (in thousands):

 Three Months Ended September 30,
 20242023
Cost of revenues$54 $33 
Research and development1,237 1,135 
Sales, general and administrative405 332 
$1,696 $1,500 
Stock Options

There were no options exercised under the Company’s stock incentive plans during the three months ended September 30, 2024 and 2023.

As of September 30, 2024, the Company had no unrecognized compensation costs related to stock options, and the Company did not grant any employee stock options during the three months ended September 30, 2024, and 2023.

Restricted Stock Units (“RSUs”)

The following table summarizes the activity of the RSUs made by the Company:

Number of SharesWeighted Average Grant Date Fair Value Per Share
Non-vested RSUs, June 30, 2024
101,966 $191.04 
RSUs granted15,815 $139.98 
RSUs vested(9,849)$183.32 
RSUs canceled(2,017)$187.64 
Non-vested RSUs, September 30, 2024
105,915 $184.20 

The intrinsic value of RSUs vested in the three months ended September 30, 2024 and 2023 was $1.5 million and $1.3 million, respectively.

16

The total intrinsic value of all outstanding RSUs was $23.5 million as of September 30, 2024.

As of September 30, 2024, there were unrecognized compensation costs related to RSUs of $13.7 million which the Company expects to recognize over a weighted average period of 3.1 years.

NOTE 11—INCOME TAXES

The Company recorded tax provisions of $30.6 million for the three months ended September 30, 2024 as compared to $19.3 million for the three months ended September 30, 2023. Our effective tax rate increased to 19.3% for the three months ended September 30, 2024 as compared to 18.1% for the three months ended September 30, 2023. The change in effective tax rates for the three months ended September 30, 2024, as compared to the same period in the prior year, was primarily driven by changes in the mix of the income earned in various tax jurisdictions.

The Company’s estimated fiscal year 2025 effective tax rate, before discrete items, differs from the U.S. statutory rate primarily due to profits earned in jurisdictions where the tax rate is lower than the U.S. tax rate, partially offset by additional U.S. tax related to our non-U.S. operations under the Global Intangible Low-Taxes Income ("GILTI") rules.

As of September 30, 2024, the Company had approximately $34.6 million of unrecognized tax benefits, substantially all of which would, if recognized, affect its tax expense. Accrued interest and penalties are included within the related tax liability line in the consolidated balance sheets. As of September 30, 2024, the Company had $5.4 million accrued interest related to uncertain tax matters.

The Company and one or more of its subsidiaries, file income tax returns in the United States federal jurisdiction, and various state, local, and foreign jurisdictions and is currently undergoing income tax examinations by the U.S. Internal Revenue Service (IRS) and the Hong Kong Inland Revenue Department (“IRD”). All material consolidated federal, state and local income tax matters have been concluded for years through 2014. The majority of the Company's foreign jurisdictions have been concluded through 2018, with the exception of Hong Kong which has been reviewed through 2009 and is currently under audit for the 2010-2018 statutory tax years.

In July 2018, the Company received a draft Notice of Proposed Adjustment (“Draft NOPA”) from the IRS proposing an adjustment to income for the fiscal 2015 and fiscal 2016 tax years based on its interpretation of certain obligations of the non-US entities under the credit facility. This Draft NOPA was superseded by an Acknowledgement of Facts (“AOF”) issued to the Company by the IRS on January 17, 2020. The IRS in its AOF continued to propose an adjustment to the Company’s income for its fiscal 2015 and fiscal 2016 tax years based on the IRS’ interpretation of certain obligations of the Company’s foreign subsidiaries under the Company’s credit facilities. On May 12, 2020, the IRS issued a final NOPA to the Company with respect to the 2015/2016 tax years. The Company formally protested the adjustment and the case was moved from the Examination Division to the IRS Appeals Division where a formal review of the facts and the applicable law took place on May 9, 2022. The Appeals Officer issued a Notice of Deficiency on August 3, 2022, which upheld the position of the Examination Division. The Company filed a petition with the United States Tax Court seeking to have the Notice of Deficiency reversed. On November 8, 2023, the Company filed a Motion for Summary Judgment. The IRS responded to the Company’s Motion on December 26, 2023 and filed a Cross-Motion for Summary Judgment. On January 22, 2024, the judge assigned to this case rejected both Motions for Summary Judgment. As such, the Company is awaiting a trial date to be set which it currently expects to receive by the end of March 2025. The Company continues to believe that its tax position filed with the IRS with regard to this matter is more likely than not to be sustained based on the technical merits. However, there can be no assurance that this matter will be resolved in the Company’s favor. Regardless of whether the matter is resolved in the Company’s favor, the final resolution of this matter could be expensive and time-consuming to defend and/or settle. The Company estimates the incremental tax liability associated with the income adjustment proposed in the AOF would be approximately $50.0 million, excluding potential interest and penalties, after adjusting for the impact of an adjustment on the amount of transition tax payable in future years by the Company. As the Company believes that the tax originally paid in fiscal 2015 and fiscal 2016 is correct, it has not provided a reserve for this tax uncertainty. However, an adverse outcome may have a material and adverse effect on the Company’s results of operations and financial condition.

The IRD is examining the Company’s claims that its revenue is generated through activities performed wholly outside of the Hong Kong tax jurisdiction and are therefore exempt from Hong Kong tax. The Company is fully cooperating with the examination including submitting documentation in support of its position. The Company continues to believe that its tax positions filed with IRD are more likely than not to be sustained based on their technical merits and therefore no reserve has been provided for this tax uncertainty. Between fiscal years 2018 and 2023, the Company made payments totaling a combined amount of $60.4 million as deposits with the Hong Kong IRD in connection with extending the statute of limitation for the 2010-2017 income tax audits. On March 27, 2024, the Company received notification that the Hong Kong IRD is seeking an additional $0.8 million deposit covering the 2018 statutory tax year. The Company filed a formal protest in response to this notice and the Assessor's office agreed to a reduced deposit of under $0.1 million covering the 2018 statutory tax year. The refundable deposits are included within other long-term assets on our consolidated balance sheets. The Company expects the $60.7 million (net of foreign currency impact) of deposits made with IRD to be refunded upon completion of the audit. However, there can be no assurance that this matter will be resolved in the Company’s favor and therefore it's possible that an adverse outcome of the matter could have a material effect on the Company’s
17

results of operations and financial condition.

The Organization for Economic Co-operation and Development Inclusive Framework on Base Erosion and Profit Shifting released Pillar Two Model Rules (“Pillar Two”) for a global minimum tax. Many countries have enacted certain aspects of the Pillar Two framework with effective dates prior to the conclusion of the Company’s fiscal year 2025. Entities operating in countries where Pillar Two has been enacted are required to estimate Pillar Two top-up tax obligations beginning in the first quarter of fiscal year 2025. For the three months ended September 30, 2024, the Company did not have material Pillar Two top-up tax obligations impacting the Company’s estimated annual effective tax rate. The Company will continue to evaluate the impact of proposed and enacted legislation as new guidance becomes available.

NOTE 12—SEGMENT INFORMATION, REVENUES BY GEOGRAPHY AND SIGNIFICANT CUSTOMERS

Management has determined that the Company operates as one reportable and operating segment as the Company’s Chief Executive Officer, who is the Company’s chief operating decision maker, does not make decisions about resources to be allocated or assess performance on a segment basis. Furthermore, the Company does not organize or report its costs on a segment basis. The Company presents its revenues by product type in two primary categories: Service Provider Technology and Enterprise Technology.

Revenues by product type are as follows (in thousands, except percentages):
 Three Months Ended September 30,
 20242023
Enterprise technology$470,184 85 %$380,095 82 %
Service provider technology80,160 15 %82,983 18 %
Total revenues$550,344 100 %$463,078 100 %

Revenues by geography based on customer’s ship-to destinations were as follows (in thousands, except percentages):
 Three Months Ended September 30,
 20242023
North America (1)
$271,247 49 %$224,785 49 %
Europe, the Middle East and Africa (“EMEA”)204,888 37 %172,394 37 %
Asia Pacific40,938 %36,086 %
South America33,271 %29,813 %
Total revenues$550,344 100 %$463,078 100 %
 (1) Revenue for the United States was $248.7 million and $209.2 million for the three months ended September 30, 2024 and 2023, respectively.

Customers with an accounts receivable balance of 10% or greater of total accounts receivable and customers with net revenues of 10% or greater of total revenues are presented below for the periods indicated:

 Percentage of RevenuesPercentage of Accounts Receivable
 Three months ended September 30,September 30,June 30,
 2024202320242024
Customer A**10 %*
* Denotes less than 10%
NOTE 13—SUBSEQUENT EVENTS

Dividends

On November 8, 2024, the Company's Board of Directors approved a quarterly cash dividend of $0.60 per share payable on November 25, 2024 to shareholders of record at the close of business on November 18, 2024. Any future dividends will be subject to the approval of the Company’s Board of Directors.