UBIQUITI INC. filed this 10-K on 08/25/23
UBIQUITI INC. - 10-K - 20230825 - CASH_FLOW
UBIQUITI INC.
Consolidated Statements of Cash Flows
(In thousands)
Years Ended June 30,
202320222021
Cash Flows from Operating Activities:
Net income$407,641 $378,657 $616,584 
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:
Depreciation and amortization16,292 13,689 12,100 
Amortization of debt issuance costs1,405 1,319 1,791 
Non-cash lease expense362 1,142 251 
Premium amortization and (discount accretion), net— 88 16 
Write off unamortized debt issuance costs— — 267 
Provision for inventory obsolescence13,391 2,413 (249)
Provision for loss on vendor deposits(3,913)8,907 10,712 
Share-based compensation4,734 3,516 3,029 
Deferred taxes(16,857)(1,842)(674)
Change in unrealized loss on available-for-sale securities792 — — 
Provision for sales returns553 1,004 — 
Other, net365 (555)509 
Changes in operating assets and liabilities:
Accounts receivable(48,200)52,657 (30,136)
Inventories(487,922)(29,565)52,890 
Vendor deposits(39,457)(79,034)(17,092)
Prepaid expenses and other assets(10,252)1,841 (30,543)
Accounts payable69,730 (28,686)(43,343)
Income taxes payable(14,041)(10,288)(27,774)
Deferred revenues(1,321)(3,593)7,463 
Accrued and other liabilities(38,730)58,589 56,221 
Net cash (used in) provided by operating activities(145,428)370,259 612,022 
Cash Flows from Investing Activities:
Purchase of property and equipment and other long-term assets(20,934)(13,468)(18,325)
Purchase of investments— (1,479)(1,863)
Proceeds from sale of investments— 2,457 — 
Proceeds from maturities of investments— 1,310 922 
Net cash (used in) investing activities(20,934)(11,180)(19,266)
Cash Flows from Financing Activities:
Proceeds from borrowing under the credit facility - Term250,000 — 37,500 
Proceeds from borrowing under the credit facility- Revolver415,000 345,000 75,000 
Repayment against credit facility- Revolver(345,000)(25,000)(255,000)
Repayment against credit facility- Term(28,125)(25,000)(18,750)
Debt issuance costs (1,205)— (3,257)
Repurchases of common stock— (618,131)(219,762)
Payment of common stock cash dividends(145,043)(148,055)(100,813)
Proceeds from exercise of stock options23 98 125 
Tax withholdings related to net share settlements of restricted stock units(686)(1,185)(998)
Net cash provided by (used in) financing activities144,964 (472,273)(485,955)
Net increase (decrease) in cash and cash equivalents(21,398)(113,194)106,801 
Cash and cash equivalents at beginning of period136,224 249,418 142,617 
Cash and cash equivalents at end of period$114,826 $136,224 $249,418 
Supplemental Disclosure of Cash Flow Information:
Income taxes paid, net of refunds$109,685 $78,180 $139,623 
Interest paid$53,870 $11,561 $11,811 
Non-Cash Investing and Financing Activities:
Right-of-use asset recognized$7,201 $34,516 $24,281 
Unpaid property and equipment and other long-term assets$1,274 $511 $233